SCAE v3.2.1UNCLASSIFIED // FOUO // EXERCISE — EXERCISE — EXERCISE2026-03-07 12:20:07Z

General-Equilibrium Effects Engine

Second- and third-order effects across economic, political, and social systems

Transmission Channel Overview
Strait DisruptionOil/LNG PricesShipping/InsuranceInflationEquitiesDomestic ApprovalAlliance Cohesion
Cyber OperationsFinancial System StressEquities|Refugee FlowsAlliance Burden-SharingCoalition Fracture Risk
Energy Domain
Energy

Crude Oil Price

Current$82/bbl
Projected$95-135/bbl
Energy

LNG Spot Price

Current$12/MMBtu
Projected$18-28/MMBtu
Maritime Domain
Maritime

Shipping Rates (VLCC)

CurrentWS 55
ProjectedWS 85-150
Maritime

War Risk Insurance Premium

Current0.05% hull value
Projected1.5-5.0% hull value
Macro Domain
Macro

U.S. CPI Impact

Current+0.0%
Projected+0.3-1.2%
Financial Domain
Financial

S&P 500 Impact

Current0%
Projected-5% to -15%
Domestic Domain
Domestic

Presidential Approval

Current44%
Projected38-52%
Diplomatic Domain
Diplomatic

Allied Coalition Cohesion

CurrentStrong
ProjectedModerate-Weak
Humanitarian Domain
Humanitarian

Displacement Risk

CurrentBaseline
Projected500K-2M displaced
Technology Domain
Technology

Cyber Disruption Cost

Current$0
Projected$2B-15B
Mechanism Detail: Crude Oil Price
Transmission Mechanism

Supply disruption risk premium + physical flow reduction

Value Range
$82/bbl
$95-135/bbl
Inbound Transmission Channels (1)
Shipping Rates (VLCC)Crude Oil Price

Transportation cost addition

MODERATE1-2 weeks
Outbound Transmission Channels (3)
Crude Oil PriceU.S. CPI Impact

Energy cost pass-through

STRONG2-4 weeks
Crude Oil PriceS&P 500 Impact

Earnings revision + sentiment

STRONGImmediate
Crude Oil PricePresidential Approval

Gas price visibility

MODERATE4-8 weeks
HIGH Confidence Assessment

Assessment based on well-established empirical relationships and recent market data. Historical precedent strongly supports projected range.

All Transmission Channels10 Active
Crude Oil PriceU.S. CPI Impact

Energy cost pass-through

STRONG2-4 weeks
Crude Oil PriceS&P 500 Impact

Earnings revision + sentiment

STRONGImmediate
Crude Oil PricePresidential Approval

Gas price visibility

MODERATE4-8 weeks
Shipping Rates (VLCC)Crude Oil Price

Transportation cost addition

MODERATE1-2 weeks
War Risk Insurance PremiumShipping Rates (VLCC)

Direct cost component

STRONGImmediate
LNG Spot PriceAllied Coalition Cohesion

European energy security pressure

MODERATE2-4 weeks
U.S. CPI ImpactPresidential Approval

Consumer sentiment erosion

MODERATE4-12 weeks
Allied Coalition CohesionPresidential Approval

Diplomatic isolation narrative

WEAK2-4 weeks
Cyber Disruption CostS&P 500 Impact

Systemic risk repricing

MODERATEImmediate
Displacement RiskAllied Coalition Cohesion

Burden-sharing disputes

MODERATE4-8 weeks